(365-(102+16))*15.2*0.92*0.5 = 1727.024
(365-(102+16))*15.2*0.94*1.0 = 3529.136
(365-(102+16))*15.2*0.95*0.5 = 1783.24
(365-(102+16))*15.2*0.92*0.5 = 1727.024
(365-(102+16))*15.2*0.94*1.0 = 3529.136
(365-(102+16))*15.2*0.95*0.5 = 1783.24